Globe24h logo
 
 

Deficient management leads INDITEX on the verge of fail

BUCHAREST, ROMANIA - Zara wants to cover losses from theft with employees’ money.

The management, theft and losses give headaches to the Spanish group INDITEX, the owner of the ZARA chain. Only 10 months before, on July 25th, 2011, the publication Ziarul Financiar announced the fact that “INDITEX takes the manager from the Douglas perfumeries” pointing at Paul Cuza, who previously had the function of General Manager for Parfumerie Douglas SRL. Currently, the Romanian INDITEX group performs salary and structural changes without precedent, which the management team from Bucharest doesn’t want to explain.

The problem of the clothes theft is a known phenomenon, especially when it comes to expensive brands such as ZARA or Massimo Dutti. The phenomenon was publicly recognized even by the management of the INDITEX Group Romania, two years before. Probably worried by this fact, Mihai Cioltea, the development manager of the INDITEX Group from Romania, also named by the press as “the Zara man”, stated in 2010 for the economic website InCont the following: “They steal a lot. Only for the stores in Bucharest we have 10 cases of stealing per day, which we discover and, depending on the severity, we call the police”.[...]

Read the rest of the article...
 


    
back to index                    contact: globe @ globe24h.com





We respect intellectual property rights and will take appropriate steps to protect these rights.
If you believe your copyright has been infringed on, please send us a message with the following information:
1. An identification of the copyrighted work that you claim has been infringed
2. A link to the material located on Globe24h.com that you claim is a copyright infringement
3. Information on how to contact you including your address, telephone number, and email address.
Please send your message to: copyright @ globe24h.com


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT: JULY 10, 1998

DAYTON HUDSON RECEIVABLES CORPORATION
(Exact name of registrant as specified in its charter)

Minnesota
(State or other jurisdiction of incorporation)

        0-26930                                      41-1812153
        -------                                      ----------
(Commission File Number)               (I.R.S. Employer Identification Number)

Dayton Hudson Receivables Corporation
80 South Eighth Street
14th Floor, Suite 1401
Minneapolis, Minnesota 55402
(612)370-6530
(Address, including Zip Code, and Telephone Number,
Including Area Code, of Registrant's Principal Executive Office)

Page 1 of 19 Pages
The Exhibit Index Appears on Page 3


ITEM 5: OTHER EVENTS

The Monthly Servicer's Certificates for the Monthly Period ended May 30, 1998 and the Monthly Certificateholders' Statements for the Monthly Period ended May 30, 1998, with respect to the Class A Asset Backed Certificates, 6.10% Series 1995-1, the Class B Asset Backed Certificates, Series 1995-1, the Class A Asset Backed Certificates, 6.25% Series 1997-1 and the Class B Asset Backed Certificates, Series 1997-1, issued by the Dayton Hudson Credit Card Master Trust, were delivered to the Trustee on June 22, 1998, and the Monthly Certificateholders' Statements were then distributed to Certificateholders on June 25, 1998.

The above described Monthly Servicer's Certificates are filed as Exhibits 20.1 and 20.3 to this Report. The above described Monthly Certificateholders' Statements are filed as Exhibits 20.2 and 20.4 to this Report.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: July 10, 1998

DAYTON HUDSON RECEIVABLES CORPORATION

By:       /s/ Stephen C. Kowalke
          ----------------------------
Name:     Stephen C. Kowalke
Title:    Vice President and Treasurer


EXHIBIT INDEX

                                                            SEQUENTIALLY
EXHIBIT NUMBER                DESCRIPTION                   NUMBERED PAGE
--------------                -----------                   -------------

         20.1          Series 1995-1 Monthly                      4
                       Servicer's Certificate for the
                       Monthly Period ended
                       May 30, 1998.

         20.2          Series 1995-1 Monthly                      6
                       Certificateholders'
                       Statement for the Monthly
                       Period ended May 30, 1998.

         20.3          Series 1997-1 Monthly                      12
                       Servicer's Certificate for the
                       Monthly Period ended
                       May 30, 1998.

         20.4          Series 1997-1 Monthly                      14
                       Certificateholders'
                       Statement for the Monthly
                       Period ended May 30, 1998.


MONTHLY SERVICER'S CERTIFICATE

RETAILERS NATIONAL BANK

DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

The undersigned, a duly authorized representative of Retailers National Bank, as Servicer ("RNB") pursuant to the Pooling and Servicing Agreement dated as of September 13, 1995 (as may be amended, from time to time, the "Agreement") as supplemented by the Series 1995-1 Supplement (as amended and supplemented, the "Series Supplement"), among RNB, Dayton Hudson Receivables Corporation and Norwest Bank Minnesota, National Association, does hereby certify as follows:

1. Capitalized terms used in this Certificate have their respective meanings as set forth in the Agreement or the Series Supplement, as applicable.

2. RNB is, as of the date hereof, the Servicer under the Agreement.

3. The undersigned is a Servicing Officer.

4. This certificate relates to the Distribution Date occuring on June 25, 1998.

5. As of the date hereof, to the best knowledge of the undersigned, the Servicer has performed in all material respects all its obligations under the Agreement through the Monthly Period preceding such Distribution Date.

6. As of the date hereof, to the best knowledge of the undersigned, no Early Amortization Event occurred on or prior to such Distribution Date.

7. The aggregate amount of Collections processed for the preceding Monthly Period was equal to $394,402,891.59.

8. The aggregate amount of Collections of Finance Charge Receivables (including Discounted Receivables) for the preceding Monthly Period was equal to $47,905,376.43.

9. The aggregate amount of Collections of Principal Receivables for the preceding Monthly Period was equal to $346,497,515.16.

10. The aggregate amount of the Defaulted Amount for the preceding Monthly Period was equal to $13,668,827.93.

11. The aggregate amount of Recoveries for the preceding Monthly Period was equal to $2,773,476.28.

12. The Portfolio Yield for the preceding Monthly Period was equal to 20.94%.

13. The Base Rate for the preceding Monthly Period was equal to 6.67%.


14. The aggregate amount of Receivables as of the end of the last day of the preceding Monthly Period was equal to $2,168,857,234.77.

15. The balance on deposit in the Collection Account with respect to Collections processed as of the end of the last day of the preceding Monthly Period was equal to $2,033,333.34.

16. The aggregate amount of Adjustments for the preceding Monthly Period was equal to $43,659,801.54.

17. The aggregate amount of withdrawals, drawings or payments under any Enhancement to be made with respect to the preceding Monthly Period is equal to $0.00.

18. The total amount to be distributed to Investor Certificateholders on the Distribution Date is equal to $2,033,333.34.

19. The amount to be distributed to Investor Certificateholders on the Distribution Date per $1,000 original principal amount is equal to:

Class A 5.083

20. The amount of such distribution allocable to principal is equal to $0.00.

21. The amount of such distribution allocable to principal per $1,000 original principal amount is equal to:

Class A 0.000

22. The amount of such distribution allocable to interest is equal to $2,033,333.34.

23. The amount of such distribution allocable to interest per $1,000 original principal amount is equal to:

Class A 5.083

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Servicer's Certificate this 22nd day of June, 1998.

RETAILERS NATIONAL BANK,
AS SERVICER

BY: /s/ Thomas A. Swanson
----------------------------------
NAME:  THOMAS  A. SWANSON
TITLE:  VICE PRESIDENT & CASHIER


MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

Pursuant to the Pooling and Servicing Agreement, dated as of September 13, 1995 (as may be amended, from time to time, the Agreement), as supplemented by the Series 1997-1 Supplement (as amended and Supplemented, the Series Supplement), each among Retailers National Bank, as Servicer, Dayton Hudson Receivables Corporation, as Transferor, and Norwest Bank Minnesota, National Association, as Trustee, the Servicer is required to prepare certain information each month regarding distributions to Certificateholders and the performance of the Trust. The information with respect to the applicable Distribution Date and Monthly Period is set forth below.

                                       MONTHLY PERIOD:              MAY 1998
                                       DISTRIBUTION DATE:           JUNE 25, 1998
                                       NO. OF DAYS IN PERIOD:       28

--------------------------------------------------------------------------------------------------------------
A.     ORIGINAL DEAL PARAMETERS

(a)    Class A Initial Invested Amount                                $     400,000,000.00              76.50%
(b)    Class B Initial Invested Amount                                      122,875,817.00              23.50%
                                                                            --------------
(c)    Total Initial Invested Amount                                  $     522,875,817.00
                                                                         -----------------
                                                                         -----------------
(d)    Class A Certificate Rate                                                      6.10%
(e)    Class B Certificate Rate                                                      0.00%

(f)    Servicing Fee Rate                                                            2.00%
(g)    Discount Percentage                                                           0.00%

--------------------------------------------------------------------------------------------------------------


I.     RECEIVABLES IN THE TRUST
--------------------------------------------------------------------------------------------------------------

(a)    Beginning of the Period Principal Receivables                  $   2,101,878,857.79
(b)    Beginning of the Period Finance Charge Receivable                     76,669,978.19
(c)    Beginning of the Period Discounted Receivables                                 -
                                                                      --------------------
(d)    Beginning of the Period Total Receivables (a + b + c)
                                                                      $   2,178,548,835.98
                                                                      --------------------
                                                                      --------------------

(e)    Removed Principal Receivables                                  $               -
(f)    Removed Finance Charge Receivables                                             -
                                                                      --------------------
(g)    Removed Total Receivables (e + f)                              $               -
                                                                      --------------------
                                                                      --------------------

(h)    Supplemental Principal Receivables                             $               -
(i)    Supplemental Finance Charge Receivables                                        -
                                                                      --------------------
(j)    Supplemental Total Receivables (h + i)                         $               -
                                                                      --------------------
                                                                      --------------------

(k)    End of Period Principal Receivables                            $   2,091,931,494.70
(l)    End of Period Finance Charge Receivables                              76,925,740.07
(m)    End of Period Discounted Receivables                                           -
                                                                      --------------------
(n)    End of Period Total Receivables (k + l + m)                    $   2,168,857,234.77
                                                                      --------------------
                                                                      --------------------

Page 1 of 6

MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

II.    INVESTED AMOUNTS AND ALLOCATION PERCENTAGES
--------------------------------------------------------------------------------------------------------------

(a)    Class A Initial Invested Amount                                  $   400,000,000.00              76.50%
(b)    Class B Initial Invested Amount                                      122,875,817.00              23.50%
                                                                        ------------------
(c)    Total Initial Invested Amount (a + b)                            $   522,875,817.00

(d)    Class A Invested Amount (a - (X.a))                              $   400,000,000.00              76.50%
(e)    Class B Invested Amount (b - (X.e))                                  122,875,817.00              23.50%
                                                                        ------------------
(f)    Total Invested Amount (d + e)                                    $   522,875,817.00

(g)    Class A Adjusted Invested Amount (a - (X.a)-(III.f))             $   400,000,000.00              76.50%
(h)    Class B Invested Amount (b - (X.e))                                  122,875,817.00              23.50%
                                                                            -------------
(i)    Total Adjusted Invested Amount (g + h)                           $   522,875,817.00

(j)    Floating Allocation Percentage                                               24.88%
(k)    Class A Floating Allocation Percentage                                       19.03%
(l)    Class B Floating Allocation Percentage                                        5.85%

(m)    Principal Allocation Percentage                                              24.88%
(n)    Class A Principal Allocation Percentage                                      19.03%
(o)    Class B Principal Allocation Percentage                                       5.85%

(p)    Servicing Fee                                                    $       871,459.70
(q)    Investor Defaulted Amount (j * (IV.(m)))                         $     3,400,338.49


III.   TRANSFEROR'S INTEREST, RETAINED INTEREST, SPECIAL FUNDING
       ACCOUNT, AND PRINCIPAL FUNDING ACCOUNT
--------------------------------------------------------------------------------------------------------------

(a)    Transferor's Amount (end of month)                               $   823,936,226.97
(b)    Required Retained Transferor Amount                              $    41,838,629.89
(c)    Required Principal Balance                                       $ 1,267,995,267.74
(e)    Funds on deposit in Special Funding Account
       (end of month)                                                   $             -
(f)    Principal on deposit in Principal Funding Account
       (end of month)                                                   $             -

Page 2 of 6

MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

IV.    PERFORMANCE SUMMARY
--------------------------------------------------------------------------------------------------------------
       COLLECTIONS:
(a)    Collections of Principal Receivables                              $  346,497,515.16
(b)    Collections of Finance Charge Receivables
       (from cardholder payments)                                            42,585,139.78
(c)    Collections of Finance Charge Receivables (from merchant fees,         5,320,236.65
       deferred billing fees, collection account interest)
(d)    Collections of Discount Option Receivables                                     0.00
                                                                                      ----
(e)    Total Finance Charge Collections (b + c + d)                      $   47,905,376.43
                                                                         -----------------
(f)    Total Collections (a + e)                                         $  394,402,891.59
                                                                         -----------------
                                                                         -----------------

       DELINQUENCIES AND LOSSES:
(g)    2 missed payments                                                 $      82,195,000
(h)    3 missed payments                                                        36,180,000
(i)    4 or more missed payments                                                74,064,000
                                                                         -----------------

(j)    Total delinquencies (g + h + i)                                   $     192,439,000
                                                                         -----------------
                                                                         -----------------

(k)    Gross Charge-Offs during the month                                $   16,442,304.21
(l)    Recoveries during the month                                       $    2,773,476.28
(m)    Net Charge-Offs during the month (k - l)                          $   13,668,827.93


V      NON-U.S. ACCOUNTS
--------------------------------------------------------------------------------------------------------------

(a)    Non-US Accounts at end of month                                              93,260
(b)    as a percentage of total (a / c)                                              0.37%

(c)    Total number of Accounts in Trust (at end of month)               $      24,876,152

Page 3 of 6

MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

VI     AVAILABLE SERIES 1997-1 FINANCE CHARGE COLLECTIONS AND APPLICATION OF FUNDS
--------------------------------------------------------------------------------------------------------------
(a)    Floating Allocation Percentage of Collections of
       Finance Charge Receivables                                        $  11,917,224.79
(b)    Investment earnings on Principal Funding Account                               -
(c)    Investment earnings in Reserve Account deposited
       in the Collection Account                                                      -
(d)    Reserve draw Amount deposited into the Collection Account                      -
                                                                         ----------------
(e)    Available Series 1997-1 Finance Charge Collections
       (a + b + c + d)                                                   $  11,917,224.79

(i)    Class A Interest                                                      2,033,333.34

(ii)   Servicing Fee                                                           871,459.70

(iii)  Class A Investor Defaulted Amount ((IV.m * (II.k))                    2,601,258.94

(iv)   Class B Investor Defaulted Amount ((IV.m * (II.l ))                     799,079.54

(v)    Adjustment Payment Shortfalls                                                  -

(vi)   Reimbursement of Class A Investor Charge-Offs                                  -

(vii)  Reimbursement of Class B Investor Charge-Offs                                  -
       and Reallocated Class B Principal Collections

(viii) Class B Interest                                                               -

(ix)   Reserve Account                                                                -

(x)    Excess Finance Charge Collections                                 $   5,612,093.27
        (e-i-ii-iii-iv-v-vi-vii-viii-ix)

Page 4 of 6

MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

VII    YIELD AND BASE RATE
--------------------------------------------------------------------------------------------------------------
BASE RATE

(a)    Base Rate (current month)                                                     6.67%
(b)    Base Rate (prior month)                                                       6.67%
(c)    Base Rate (2 months ago)                                                      6.67%

(d)    3 Month Average Base Rate                                                     6.67%

PORTFOLIO YIELD

(e)    Portfolio Yield (current month)                                              20.94%
(f)    Portfolio Yield (prior month)                                                22.87%
(g)    Portfolio Yield (2 months ago)                                               17.27%

(h)    3 Month Average Portfolio Yield                                              20.36%
VIII   PORTFOLIO PERFORMANCE RATES
--------------------------------------------------------------------------------------------------------------

(a)    Net Charge-Offs (annualized % of Principal Receivables at beginning of        8.36%
       period)
(b)    Monthly Payment Rate (% of Principal Receivables at beginning of
       period (adjusted for number of days in period))                              20.10%
(c)    Trust Portfolio Yield (annualized)                                           29.30%
(d)    Portfolio Yield (3 month average (annualized))                               20.36%
(e)    Base Rate (3 month average)                                                   6.67%
(f)    Excess Finance Charge Collections % (d - e)                                  13.69%

Page 5 of 6

MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1995-1

IX     PRINCIPAL COLLECTIONS
--------------------------------------------------------------------------------------------------------------
(a)    Class A Principal Allocation Percentage                                               19.03%
(b)    Class A Principal                                                           $            -
(c)    Class B Principal Allocation Percentage                                                5.85%
(d)    Class B Principal                                                           $            -
(e)    Total Principal (b + d)                                                     $            -

(f)    Reallocated Principal Collections                                           $            -
(g)    Shared Principal Collections allocable from other Series and Participation  $            -

X      INVESTOR CHARGE-OFFS
--------------------------------------------------------------------------------------------------------------

       CLASS A INVESTOR CHARGE-OFFS
(a)    Class A Investor Charge-Offs                                                $            -
(b)    Class A Investor Charge-Offs per $1,000 original certificate                $            -
       principal amount
(c)    Total amount reimbursed in respect of Class A Investor Charge-Offs          $            -
(d)    The amount, if any, by which the outstanding principal balance of           $            -
       the Class A Certificates exceeds the Class A Invested Amount after
       giving effect to all transactions on such Distribution Date.

       CLASS B INVESTOR CHARGE-OFFS
(e)    Class B Investor Charge-Offs                                                $            -
(f)    Class B Investor Charge-Offs per $1,000 original certificate                $            -
       principal amount
(g)    Total amount reimbursed in respect of Class B Investor Charge-Offs          $            -
(h)    The amount, if any, by which the outstanding principal                      $            -
       balance of the Class B Certificates exceeds the Class B Invested
       Amount after giving effect to all transactions on such
       Distribution Date.

XI     AMORTIZATION
--------------------------------------------------------------------------------------------------------------

(a)    Class A Accumlation Period Length (months)                                                 3
(b)    Controlled Accumulation Amount                                              $  33,333,333.34
(c)    Deficit Controlled Accumulation Amount                                      $            -
(d)    Total Principal on deposit in Principal Funding Account                     $            -
       for the benefit of Class A Certificateholders

RETAILERS NATIONAL BANK,
AS SERVICER

BY: /s/ Thomas A. Swanson
--------------------------------
NAME:  THOMAS A. SWANSON
TITLE: VICE PRESIDENT & CASHIER

Page 6 of 6

MONTHLY SERVICER'S CERTIFICATE

RETAILERS NATIONAL BANK

DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1997-1

The undersigned, a duly authorized representative of Retailers National Bank, as Servicer ("RNB") pursuant to the Pooling and Servicing Agreement dated as of September 13, 1995 (as may be amended, from time to time, the "Agreement") as supplemented by the Series 1997-1 Supplement (as amended and supplemented, the "Series Supplement"), among RNB, Dayton Hudson Receivables Corporation and Norwest Bank Minnesota, National Association, does hereby certify as follows:

1. Capitalized terms used in this Certificate have their respective meanings as set forth in the Agreement or the Series Supplement, as applicable.

2. RNB is, as of the date hereof, the Servicer under the Agreement.

3. The undersigned is a Servicing Officer.

4. This certificate relates to the Distribution Date occuring on June 25, 1998.

5. As of the date hereof, to the best knowledge of the undersigned, the Servicer has performed in all material respects all its obligations under the Agreement through the Monthly Period preceding such Distribution Date.

6. As of the date hereof, to the best knowledge of the undersigned, no Early Amortization Event occurred on or prior to such Distribution Date.

7. The aggregate amount of Collections processed for the preceding Monthly Period was equal to $394,402,891.59.

8. The aggregate amount of Collections of Finance Charge Receivables (including Discounted Receivables) for the preceding Monthly Period was equal to $47,905,376.43.

9. The aggregate amount of Collections of Principal Receivables for the preceding Monthly Period was equal to $346,497,515.16.

10. The aggregate amount of the Defaulted Amount for the preceding Monthly Period was equal to $13,668,827.93.

11. The aggregate amount of Recoveries for the preceding Monthly Period was equal to $2,773,476.28.

12. The Portfolio Yield for the preceding Monthly Period was equal to 20.94%.

13. The Base Rate for the preceding Monthly Period was equal to 6.78%.


14. The aggregate amount of Receivables as of the end of the last day of the preceding Monthly Period was equal to $2,168,857,234.77.

15. The balance on deposit in the Collection Account with respect to Collections processed as of the end of the last day of the preceding Monthly Period was equal to $2,083,333.34.

16. The aggregate amount of Adjustments for the preceding Monthly Period was equal to $43,659,801.54.

17. The aggregate amount of withdrawals, drawings or payments under any Enhancement to be made with respect to the preceding Monthly Period is equal to $0.00.

18. The total amount to be distributed to Investor Certificateholders on the Distribution Date is equal to $2,083,333.34.

19. The amount to be distributed to Investor Certificateholders on the Distribution Date per $1,000 original principal amount is equal to:

Class A 5.208

20. The amount of such distribution allocable to principal is equal to $0.00.

21. The amount of such distribution allocable to principal per $1,000 original principal amount is equal to:

Class A 0.000

22. The amount of such distribution allocable to interest is equal to $2,083,333.34.

23. The amount of such distribution allocable to interest per $1,000 original principal amount is equal to:

Class A 5.208

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Servicer's Certificate this 22nd day of June, 1998.

RETAILERS NATIONAL BANK,
AS SERVICER

BY: /s/ Thomas A. Swanson
   -----------------------------------------
    NAME:   THOMAS  A. SWANSON
    TITLE:  VICE PRESIDENT & CASHIER


MONTHLY CERTIFICATEHOLDERS' STATEMENT
RETAILERS NATIONAL BANK
DAYTON HUDSON CREDIT CARD MASTER TRUST
SERIES 1997-1

Pursuant to the Pooling and Servicing Agreement, dated as of September 13, 1995 (as may be amended, from time to time, the "Agreement"), as supplemented by the Series 1997-1 Supplement (as amended and Supplemented, the "Series Supplement"), each among Retailers National Bank, as Servicer, Dayton Hudson Receivables Corporation, as Transferor, and Norwest Bank Minnesota, National Association, as Trustee, the Servicer is required to prepare certain information each month regarding distributions to Certificateholders and the performance of the Trust. The information with respect to the applicable Distribution Date and Monthly Period is set forth below.

MONTHLY PERIOD:           MAY 1998
DISTRIBUTION DATE:        JUNE 25, 1998
NO. OF DAYS IN PERIOD:    28

------------------------------------------------------------------------------------------------
A.     ORIGINAL DEAL PARAMETERS

(a)    Class A Initial Invested Amount                             $   400,000,000.00     76.50%
(b)    Class B Initial Invested Amount                                 122,875,817.00     23.50%
                                                                   ------------------
(c)    Total Initial Invested Amount                               $   522,875,817.00
                                                                   ------------------
                                                                   ------------------

(d)    Class A Certificate Rate                                                 6.25%
(e)    Class B Certificate Rate                                                 0.00%

(f)    Servicing Fee Rate                                                       2.00%
(g)    Discount Percentage                                                      0.00%
------------------------------------------------------------------------------------------------


I.     RECEIVABLES IN THE TRUST
------------------------------------------------------------------------------------------------

(a)    Beginning of the Period Principal Receivables               $ 2,101,878,857.79
(b)    Beginning of the Period Finance Charge Receivables               76,669,978.19
(c)    Beginning of the Period Discounted Receivables                            -
                                                                   ------------------
(d)    Beginning of the Period Total Receivables (a + b + c)       $ 2,178,548,835.98
                                                                   ------------------
                                                                   ------------------

(e)    Removed Principal Receivables                               $             -
(f)    Removed Finance Charge Receivables                                        -
                                                                   ------------------
(g)    Removed Total Receivables (e + f)                           $             -
                                                                   ------------------
                                                                   ------------------

(h)    Supplemental Principal Receivables                          $             -
(i)    Supplemental Finance Charge Receivables                                   -
                                                                   ------------------
(j)    Supplemental Total Receivables (h + i)                      $             -
                                                                   ------------------
                                                                   ------------------

(k)    End of Period Principal Receivables                         $ 2,091,931,494.70
(l)    End of Period Finance Charge Receivables                         76,925,740.07
(m)    End of Period Discounted Receivables                                      -
                                                                   ------------------
(n)    End of Period Total Receivables (k + l + m)                 $ 2,168,857,234.77
                                                                   ------------------
                                                                   ------------------


                                   Page 1 of 6

                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                            RETAILERS NATIONAL BANK
                     DAYTON HUDSON CREDIT CARD MASTER TRUST
                                SERIES 1997-1

II.    INVESTED AMOUNTS AND ALLOCATION PERCENTAGES
------------------------------------------------------------------------------------------------

(a)    Class A Initial Invested Amount                             $   400,000,000.00    76.50%
(b)    Class B Initial Invested Amount                                 122,875,817.00    23.50%
                                                                   ------------------
(c)    Total Initial Invested Amount (a + b)                       $   522,875,817.00

(d)    Class A Invested Amount (a - (X.a))                         $   400,000,000.00    76.50%
(e)    Class B Invested Amount (b - (X.e))                             122,875,817.00    23.50%
                                                                   ------------------
(f)    Total Invested Amount (d + e)                               $   522,875,817.00

(g)    Class A Adjusted Invested Amount (a - (X.a)-(III.f))        $   400,000,000.00    76.50%
(h)    Class B Invested Amount (b - (X.e))                             122,875,817.00    23.50%
                                                                   ------------------
(i)    Total Adjusted Invested Amount (g + h)                      $   522,875,817.00

(j)    Floating Allocation Percentage                                          24.88%
(k)    Class A Floating Allocation Percentage                                  19.03%
(l)    Class B Floating Allocation Percentage                                   5.85%

(m)    Principal Allocation Percentage                                         24.88%
(n)    Class A Principal Allocation Percentage                                 19.03%
(o)    Class B Principal Allocation Percentage                                  5.85%

(p)    Servicing Fee                                               $       871,459.70
(q)    Investor Defaulted Amount (j * (IV.(m)))                    $     3,400,338.49


III.   TRANSFEROR'S INTEREST, RETAINED INTEREST, SPECIAL FUNDING
       ACCOUNT, AND PRINCIPAL FUNDING ACCOUNT
------------------------------------------------------------------------------------------------

(a)    Transferor's Amount (end of month)                          $   823,936,226.97
(b)    Required Retained Transferor Amount                         $    41,838,629.89
(c)    Required Principal Balance                                  $ 1,267,995,267.74
(e)    Funds on deposit in Special Funding Account (end of month)  $             -
(f)    Principal on deposit in Principal Funding Account
       (end of month)                                              $             -


                                   Page 2 of 6

                        MONTHLY CERTIFICATEHOLDERS' STATEMENT
                            RETAILERS NATIONAL BANK
                     DAYTON HUDSON CREDIT CARD MASTER TRUST
                                SERIES 1997-1

IV.    PERFORMANCE SUMMARY
------------------------------------------------------------------------------------------------

       COLLECTIONS:
(a)    Collections of Principal Receivables                        $   346,497,515.16
(b)    Collections of Finance Charge Receivables (from
       cardholder payments)                                             42,585,139.78
(c)    Collections of Finance Charge Receivables (from
       merchant fees, deferred billing fees,                             5,320,236.65
       collection account interest)
(d)    Collections of Discount Option Receivables                                0.00
                                                                                 ----
(e)    Total Finance Charge Collections (b + c + d)                $    47,905,376.43
                                                                   ------------------
(f)    Total Collections (a + e)                                   $   394,402,891.59
                                                                   ------------------
                                                                   ------------------

       DELINQUENCIES AND LOSSES:
(g)    2 missed payments                                           $       82,195,000
(h)    3 missed payments                                                   36,180,000
(i)    4 or more missed payments                                           74,064,000
                                                                   ------------------

(j)    Total delinquencies (g + h + i)                             $      192,439,000
                                                                   ------------------
                                                                   ------------------

(k)    Gross Charge-Offs during the month                          $    16,442,304.21
(l)    Recoveries during the month                                 $     2,773,476.28
(m)    Net Charge-Offs during the month (k - l)                    $    13,668,827.93

V      NON-U.S. ACCOUNTS
------------------------------------------------------------------------------------------------

(a)    Non-US Accounts at end of month                                         93,260
(b)    as a percentage of total (a / c)                                         0.37%

(c)    Total number of Accounts in Trust (at end of month)                 24,876,152


                                   Page 3 of 6

                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                            RETAILERS NATIONAL BANK
                     DAYTON HUDSON CREDIT CARD MASTER TRUST
                                SERIES 1997-1

VI     AVAILABLE SERIES 1997-1 FINANCE CHARGE COLLECTIONS AND
       APPLICATION OF FUNDS
------------------------------------------------------------------------------------------------

(a)    Floating Allocation Percentage of Collections of Finance
       Charge Receivables                                          $    11,917,224.79
(b)    Investment earnings on Principal Funding Account                          -
(c)    Investment earnings in Reserve Account deposited in the
       Collection Account                                                        -
(d)    Reserve draw Amount deposited into the Collection Account                 -
                                                                   ------------------
(e)    Available Series 1997-1 Finance Charge Collections
       (a + b + c + d)                                             $    11,917,224.79

(i)    Class A Interest                                                  2,083,333.34

(ii)   Servicing Fee                                                       871,459.70

(iii)  Class A Investor Defaulted Amount ((IV.m * (II.k))                2,601,258.94

(iv)   Class B Investor Defaulted Amount ((IV.m * (II.l ))                 799,079.54

(v)    Adjustment Payment Shortfalls                                             -

(vi)   Reimbursement of Class A Investor Charge-Offs                             -

(vii)  Reimbursement of Class B Investor Charge-Offs                             -
       and Reallocated Class B Principal Collections

(viii) Class B Interest                                                          -

(ix)   Reserve Account                                                                                               -

(x)    Excess Finance Charge Collections                           $     5,562,093.27
        (e-i-ii-iii-iv-v-vi-vii-viii-ix)


                                   Page 4 of 6

                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                            RETAILERS NATIONAL BANK
                     DAYTON HUDSON CREDIT CARD MASTER TRUST
                                SERIES 1997-1

VII    YIELD and BASE RATE
------------------------------------------------------------------------------------------------

BASE RATE

(a)    Base Rate (current month)                                                6.78%
(b)    Base Rate (prior month)                                                  6.78%
(c)    Base Rate (2 months ago)                                                 6.78%

(d)    3 Month Average Base Rate                                                6.78%

PORTFOLIO YIELD

(e)    Portfolio Yield (current month)                                         20.94%
(f)    Portfolio Yield (prior month)                                           22.87%
(g)    Portfolio Yield (2 months ago)                                          17.27%

(h)    3 Month Average Portfolio Yield                                         20.36%

VIII   PORTFOLIO PERFORMANCE RATES
------------------------------------------------------------------------------------------------

(a)    Net Charge-Offs (annualized % of Principal Receivables at
       beginning of period)                                                     8.36%
(b)    Monthly Payment Rate (% of Principal Receivables at beginning
       of period (adjusted for number of days in period))                      20.10%
(c)    Trust Portfolio Yield (annualized)                                      29.30%
(d)    Portfolio Yield (3 month average (annualized))                          20.36%
(e)    Base Rate (3 month average)                                              6.78%
(f)    Excess Finance Charge Collections % (d - e)                             13.58%


                                   Page 5 of 6

                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                            RETAILERS NATIONAL BANK
                     DAYTON HUDSON CREDIT CARD MASTER TRUST
                                SERIES 1997-1

IX     PRINCIPAL COLLECTIONS
------------------------------------------------------------------------------------------------

(a)    Class A Principal Allocation Percentage                                 19.03%
(b)    Class A Principal                                           $             -
(c)    Class B Principal Allocation Percentage                                  5.85%
(d)    Class B Principal                                           $             -
(e)    Total Principal (b + d)                                     $             -

(f)    Reallocated Principal Collections                           $             -
(g)    Shared Principal Collections allocable from other Series,
       Participation and Transferor Certificate                    $             -

X      INVESTOR CHARGE-OFFS
------------------------------------------------------------------------------------------------

       CLASS A INVESTOR CHARGE-OFFS
(a)    Class A Investor Charge-Offs                                $             -
(b)    Class A Investor Charge-Offs per $1,000 original
       certificate principal amount                                $             -
(c)    Total amount reimbursed in respect of Class A Investor
       Charge-Offs                                                 $             -
(d)    The amount, if any, by which the outstanding principal      $             -
       balance of the Class A Certificates exceeds the Class A
       Invested Amount after giving effect to all transactions
       on such Distribution Date.

       CLASS B INVESTOR CHARGE-OFFS
(e)    Class B Investor Charge-Offs                                $             -
(f)    Class B Investor Charge-Offs per $1,000 original
       certificate principal amount                                $             -
(g)    Total amount reimbursed in respect of Class B Investor
       Charge-Offs                                                 $             -
(h)    The amount, if any, by which the outstanding principal      $             -
       balance of the Class B Certificates exceeds the Class B
       Invested Amount after giving effect to all transactions
       on such Distribution Date.

XI     AMORTIZATION
------------------------------------------------------------------------------------------------

(a)    Class A Accumulation Period Length (months)                                 12
(b)    Controlled Accumulation Amount                              $    33,333,333.34
(c)    Deficit Controlled Accumulation  Amount                     $             -
(d)    Total Principal on deposit in Principal Funding Account     $             -
       for the benefit of Class A Certificateholders

RETAILERS NATIONAL BANK,
AS SERVICER

BY: /s/ Thomas  A. Swanson
    ------------------------------------
    NAME:  THOMAS  A. SWANSON
    TITLE:  VICE PRESIDENT & CASHIER

Page 6 of 6


Globe24h | Business | 中国 | Danmark | Deutschland | España | France | Italia | 日本 | Magyarország | Nederland | Norge | Polska | Portugal | România | Dezvăluiri

Privacy Policy